| Revenue | DKK 660K | -43% |
| EBITDA | DKK -57K | -116% |
| Net profit | DKK -78K | -135% |
| Total assets | DKK 700K | -70% |
| Equity | DKK 462K | -76% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.130 | 3.231 | 2.354 | 1.148 | 660 |
| Staff expenses | -815 | -2.079 | -2.091 | -791 | -717 |
| EBITDA | 315 | 1.152 | 263 | 357 | -57 |
| Depreciation & amort. | -14 | -57 | -52 | -52 | -30 |
| EBIT | 301 | 1.095 | 211 | 305 | -87 |
| Net financials | -28 | -5 | -4 | -11 | -12 |
| Profit before tax | 273 | 1.090 | 207 | 294 | -98 |
| Tax | 66 | 240 | 45 | 72 | -20 |
| Net profit | 207 | 850 | 161 | 222 | -78 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.311 | 2.748 | 2.095 | 2.298 | 700 |
| Equity | 707 | 1.557 | 1.718 | 1.940 | 462 |
| Long-term debt | 250 | 200 | 155 | 55 | 0 |
| Short-term debt | 342 | 979 | 222 | 302 | 238 |
| Total debt | 592 | 1.180 | 377 | 358 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANMAX HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rise Marianne Jensen | Management | 0 companies |
| Dan Skoubo Jensen | Board of Directors | 0 companies |
| Laus Rosenberg Skoubo Jensen | Chairman | 0 companies |
| Max Rosenberg Skoubo Jensen | Board of Directors | 0 companies |