| Revenue | DKK 8,1M | -5% |
| EBITDA | DKK 1,1M | -62% |
| Net profit | DKK 553K | -72% |
| Total assets | DKK 5,8M | -16% |
| Equity | DKK 1,6M | -53% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.229 | 4.777 | 5.370 | 8.557 | 8.140 |
| Staff expenses | -1.150 | -2.555 | -2.881 | -5.617 | -7.062 |
| EBITDA | 1.079 | 2.044 | 2.489 | 2.849 | 1.078 |
| Depreciation & amort. | -10 | -102 | -264 | -300 | -307 |
| EBIT | 1.069 | 1.942 | 2.225 | 2.549 | 771 |
| Net financials | -15 | -15 | -26 | -22 | -20 |
| Profit before tax | 1.054 | 1.928 | 2.199 | 2.528 | 752 |
| Tax | 233 | 420 | 489 | 564 | 199 |
| Net profit | 821 | 1.507 | 1.710 | 1.963 | 553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.509 | 5.583 | 5.470 | 6.923 | 5.837 |
| Equity | 1.817 | 2.824 | 2.710 | 3.453 | 1.626 |
| Long-term debt | 229 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.457 | 2.759 | 2.740 | 3.429 | 4.172 |
| Total debt | 1.685 | 2.759 | 2.740 | 3.429 | 4.172 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NH Founder | Founder | 2020 |
JR Management | Management | 2023 |
| Former (2) | ||
BP Management | Management | 2020 – 2020 |
DJ Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Halse Frahm | Founder | 0 companies |
| Jesper Ravn Christensen | Management | 0 companies |
| Bjarne Puck Nielsen | Management | 0 companies |
| Dan Jensen | Management | 0 companies |
| Alex Malm | Chairman | 0 companies |
| Jonas Lund Grüning | Board of Directors | 0 companies |
| Birgitte Lund Grüning | Board of Directors | 0 companies |
| Allan Rudi Grüning | Board of Directors | 0 companies |
| William Tolman | Chairman | 0 companies |
| Michael Møller Rasmussen | Board of Directors | 0 companies |
| Ivan Stubbe Hansen | Board of Directors | 0 companies |