| Revenue | DKK 1,3M | +1% |
| EBITDA | DKK 1,3M | +1% |
| Net profit | DKK 577K | -16% |
| Total assets | DKK 26,5M | -1% |
| Equity | DKK 11,9M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.217 | 1.228 | 1.249 | 1.285 | 1.300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.217 | 1.228 | 1.249 | 1.285 | 1.300 |
| Depreciation & amort. | -272 | -272 | -272 | -272 | -272 |
| EBIT | 945 | 956 | 978 | 1.013 | 1.028 |
| Net financials | -313 | -294 | -350 | -326 | -451 |
| Profit before tax | 633 | 662 | 627 | 687 | 577 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 633 | 662 | 627 | 687 | 577 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.110 | 26.912 | 26.907 | 26.742 | 26.524 |
| Equity | 9.411 | 10.033 | 10.661 | 11.347 | 11.924 |
| Long-term debt | 16.552 | 15.815 | 15.111 | 14.362 | 13.636 |
| Short-term debt | 1.147 | 1.064 | 1.135 | 1.033 | 963 |
| Total debt | 17.698 | 16.879 | 16.246 | 15.395 | 14.600 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Kim Aamodt | Board of Directors | 0 companies |
| Per Elkjær Hjortstrand | Chairman | 0 companies |