| Revenue | DKK -116K | -19% |
| EBITDA | DKK -116K | +19% |
| Net profit | DKK -23,5M | -1385% |
| Total assets | DKK 20,2M | -54% |
| Equity | DKK 20,2M | -54% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -142 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | -83 | -114 | -142 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -83 | -114 | -142 | -116 |
| Net financials | -27 | 1.663 | 1.652 | 1.967 | -23.340 |
| Profit before tax | -140 | 1.580 | 1.538 | 1.825 | -23.456 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -140 | 1.580 | 1.538 | 1.825 | -23.456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.265 | 42.081 | 41.992 | 43.695 | 20.197 |
| Equity | 41.183 | 41.731 | 41.812 | 43.637 | 20.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 351 | 180 | 58 | 5 |
| Total debt | 82 | 351 | 180 | 58 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TL Management | Management | 2025 – 2026 |
AM Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lars Peter Staunskær | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Ole Malling | Board of Directors | 0 companies |
| Henrik Dahlgaard-Mortensen | Board of Directors | 0 companies |
| Lars Bentsen | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Karsten Rovelt-Busch | Board of Directors | 0 companies |
| Svend Stig Berthelsen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |