| Revenue | DKK -67K | +1% |
| EBITDA | DKK -252K | -1% |
| Net profit | DKK 31M | +55% |
| Total assets | DKK 121,5M | -5% |
| Equity | DKK 120,9M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -28 | -66 | -67 |
| Staff expenses | -53 | -161 | -182 | -184 | -185 |
| EBITDA | -75 | -211 | -210 | -250 | -252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -211 | -210 | -250 | -252 |
| Net financials | 4.697 | 15.637 | 21.548 | 20.046 | 31.174 |
| Profit before tax | 4.622 | 15.427 | 21.338 | 19.796 | 30.923 |
| Tax | -102 | -289 | -261 | -180 | -43 |
| Net profit | 4.724 | 15.715 | 21.599 | 19.976 | 30.965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108.483 | 114.828 | 124.252 | 127.378 | 121.540 |
| Equity | 55.718 | 71.953 | 94.281 | 114.316 | 120.916 |
| Long-term debt | 10.000 | 10.000 | 10.000 | 0 | 0 |
| Short-term debt | 42.765 | 32.875 | 19.971 | 13.063 | 624 |
| Total debt | 52.765 | 42.875 | 29.971 | 13.063 | 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTG Nordic Transport Group A/S | Company | 100.0% | 100.0% | 2025 |
Provstgaard Holding af 2021 ApS | Company | 20.0% | 20.0% | 2021 |
ALSSUND HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
FC Alssund ApS | Company | 33.3% | 33.3% | 2020 |
Susanne og Peter Provstgaard Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Larsen | Chief Executive Officer | 0 companies |
| Steen Sørensen | Chief Executive Officer | 0 companies |
| Thomas Hougaard Bonde | Management | 0 companies |
| Mathias Bruno Jensen-Vinstrup | Board of Directors | 0 companies |
| Christian Paul Dyander Jakobsen | Board of Directors | 0 companies |
| Tinneke Torpe | Board of Directors | 0 companies |
| Jesper Ellegaard Petersen | Chairman | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |
| Susanne Dalsgaard Provstgaard | Board of Directors | 0 companies |