| Revenue | DKK 543K | -58% |
| EBITDA | DKK 434K | +91% |
| Net profit | DKK 220K | +271% |
| Total assets | DKK 2M | -10% |
| Equity | DKK 1,7M | +15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 553 | 638 | 1.086 | 1.303 | 543 |
| Staff expenses | -0 | -0 | -76 | -1.075 | -109 |
| EBITDA | 553 | 638 | 1.010 | 227 | 434 |
| Depreciation & amort. | -3 | -21 | -143 | -129 | -145 |
| EBIT | 549 | 617 | 867 | 99 | 289 |
| Net financials | -24 | -19 | -2 | 1 | -10 |
| Profit before tax | 525 | 598 | 865 | 100 | 280 |
| Tax | 121 | 138 | 163 | 40 | 59 |
| Net profit | 404 | 460 | 702 | 59 | 220 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.306 | 1.270 | 2.265 | 2.227 | 2.008 |
| Equity | 444 | 904 | 1.406 | 1.466 | 1.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 848 | 353 | 852 | 718 | 261 |
| Total debt | 848 | 353 | 852 | 718 | 261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TA Management | Management | 2025 |
| Former (2) | ||
MS Management | Management | 2020 – 2022 |
GA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skaarup Munro-Thers | Management | 0 companies |
| Gert Andersen | Chief Executive Officer | 0 companies |
| Tatiana Angela Marie Munro-Thers | Management | 0 companies |