| Revenue | DKK 24M | +30% |
| EBITDA | DKK 9,8M | +49% |
| Net profit | DKK 6,8M | +53% |
| Total assets | DKK 8,1M | +24% |
| Equity | DKK 2,9M | +61% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.320 | 8.714 | 11.776 | 18.506 | 23.999 |
| Staff expenses | -3.912 | -6.003 | -8.251 | -11.929 | -14.219 |
| EBITDA | 1.409 | 2.711 | 3.460 | 6.577 | 9.780 |
| Depreciation & amort. | -70 | -146 | -489 | -855 | -1.077 |
| EBIT | 1.339 | 2.565 | 2.971 | 5.723 | 8.703 |
| Net financials | -5 | -20 | -9 | 22 | 24 |
| Profit before tax | 1.334 | 2.545 | 2.961 | 5.744 | 8.727 |
| Tax | 298 | 567 | 653 | 1.288 | 1.927 |
| Net profit | 1.036 | 1.979 | 2.308 | 4.456 | 6.800 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.405 | 5.908 | 6.849 | 6.586 | 8.148 |
| Equity | 1.076 | 3.054 | 3.362 | 1.819 | 2.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.312 | 2.793 | 3.408 | 4.652 | 5.110 |
| Total debt | 2.312 | 2.793 | 3.408 | 4.652 | 5.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2020 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen & Maillard Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| David Biffani | Management | 0 companies |
| Mathias Siggerud Fabricius | Chief Executive Officer | 0 companies |