| Revenue | DKK 541K | -597% |
| EBITDA | DKK 541K | +597% |
| Net profit | DKK -2,7M | +13% |
| Total assets | DKK 10,9M | -7% |
| Equity | DKK -2,1M | -423% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -351 | -420 | 2.376 | -109 | 541 |
| Staff expenses | -433 | -1.520 | -1.502 | -0 | -0 |
| EBITDA | -784 | -1.940 | 842 | -109 | 541 |
| Depreciation & amort. | -398 | -2.600 | -2.976 | -3.607 | -3.652 |
| EBIT | -1.182 | -4.540 | -2.134 | -3.716 | -3.110 |
| Net financials | -221 | -336 | -323 | -332 | -360 |
| Profit before tax | -1.403 | -4.876 | -2.456 | -4.048 | -3.470 |
| Tax | -78 | -1.099 | -872 | -925 | -763 |
| Net profit | -1.325 | -3.777 | -1.584 | -3.123 | -2.707 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.428 | 17.960 | 14.520 | 11.763 | 10.891 |
| Equity | 2.124 | 5.346 | 3.762 | 639 | -2.068 |
| Long-term debt | 11.116 | 10.512 | 6.535 | 10.649 | 8.180 |
| Short-term debt | 1.188 | 1.984 | 3.870 | 354 | 4.778 |
| Total debt | 12.304 | 12.496 | 10.405 | 11.003 | 12.958 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
JW Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2020 – 2021 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Waldorff-Hald | Management | 0 companies |
| Jakob Norgaard Mortensen | Chief Executive Officer | 0 companies |
| Thomas Ullits Jepsen | Board of Directors | 0 companies |
| Claus Andreas Gram Foss Rosenstand | Board of Directors | 0 companies |
| Niels-Jakob Junker Udesen | Board of Directors | 0 companies |
| Kim Mose Godiksen | Deputy Chairman | 0 companies |
| Ib Dyhr Nørholm | Board of Directors | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Morten Lindblad | Chairman | 0 companies |
| Richard Pedersen | Board of Directors | 0 companies |