| Revenue | DKK -202K | +4% |
| EBITDA | DKK -202K | -4% |
| Net profit | DKK -244K | -5% |
| Total assets | DKK 14,3M | +4% |
| Equity | DKK 8,3M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -28 | -1 | -275 | -254 | -195 | -202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -1 | -275 | -254 | -195 | -202 |
| Depreciation & amort. | -0 | -457 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -457 | -275 | -254 | -195 | -202 |
| Net financials | -113 | -44 | -69 | -95 | -103 | -111 |
| Profit before tax | -141 | -502 | -344 | -349 | -297 | -313 |
| Tax | -30 | -10 | -76 | -76 | -65 | -69 |
| Net profit | -111 | -492 | -269 | -273 | -232 | -244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 9.828 | 10.587 | 13.655 | 13.690 | 13.695 | 14.298 |
| Equity | -71 | 9.337 | 9.069 | 8.796 | 8.564 | 8.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.899 | 1.250 | 4.586 | 4.894 | 5.132 | 5.979 |
| Total debt | 9.899 | 1.250 | 4.586 | 4.894 | 5.132 | 5.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2021 | — | — |
VB Management | Management | 2025 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vagn Bjørnemosen Holding ApS | Company | 100.0% | 100.0% | 2025 |
HUMLEBO EJENDOMME HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Vagn Bjørnemosen | Management | 0 companies |
| Carsten Rasmussen | Chief Executive Officer | 0 companies |
| Jan Kvolbæk Poulsen | Chief Executive Officer | 0 companies |
| Henrik Burkal | Chairman | 0 companies |
| Torben Lennart Sørensen | Board of Directors | 0 companies |
| Anders René Jensen | Board of Directors | 0 companies |