| Revenue | DKK -561K | +399% |
| EBITDA | DKK -641K | -470% |
| Net profit | DKK -5,9M | -121% |
| Total assets | DKK 610K | -21% |
| Equity | DKK -63,3M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -304 | -129 | -634 | -113 | -561 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 |
| EBITDA | -304 | -129 | -634 | -113 | -641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -304 | -129 | -634 | -113 | -641 |
| Net financials | -11 | -3.336 | -50.392 | -2.551 | -5.254 |
| Profit before tax | -315 | -3.465 | -51.026 | -2.664 | -5.895 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -315 | -3.465 | -51.026 | -2.664 | -5.895 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.198 | 46.462 | 1.766 | 775 | 610 |
| Equity | -207 | -3.672 | -54.698 | -57.362 | -63.257 |
| Long-term debt | 22.359 | 50.089 | 56.107 | 58.054 | 63.718 |
| Short-term debt | 45 | 45 | 357 | 82 | 148 |
| Total debt | 22.404 | 50.134 | 56.464 | 58.136 | 63.866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
KL Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Bruun | Chief Executive Officer | 0 companies |
| Kresten Lei | Management | 0 companies |
| Iver Mogensen Jensen | Chief Executive Officer | 0 companies |
| Hans Otto Ewers | Board of Directors | 0 companies |
| Frederic Lyman Wohl | Board of Directors | 0 companies |
| Claus Ewers | Chairman | 0 companies |