| Revenue | DKK 214,5M | — |
| EBITDA | DKK 214,5M | +619007% |
| Net profit | DKK 215M | +480880% |
| Total assets | DKK 663,2M | -68% |
| Equity | DKK 414M | +108% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -45 | 0 | -117 | 0 | — | 214.492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -19 | -141 | -28 | -35 | 214.451 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -19 | -141 | -28 | -35 | 214.451 |
| Net financials | 0 | -4 | -11 | -25 | -10 | 520 |
| Profit before tax | -56 | -23 | -148 | -53 | -45 | 214.971 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | -23 | -152 | -53 | -45 | 214.971 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 366.193 | 549.362 | 888.201 | 1.539.441 | 2.085.045 | 663.250 |
| Equity | 199.321 | 199.298 | 199.146 | 199.093 | 199.048 | 414.019 |
| Long-term debt | 162.980 | 319.080 | 481.043 | 1.013.647 | 285 | 696 |
| Short-term debt | 3.892 | 30.984 | 208.012 | 326.702 | 1.885.712 | 196.744 |
| Total debt | 166.872 | 350.064 | 689.055 | 1.340.348 | 1.885.997 | 197.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSBERG BYEN I A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jan Sten Hansen | Board of Directors | 0 companies |
| John Vinther | Board of Directors | 0 companies |