| Revenue | DKK -39M | +44% |
| EBITDA | DKK -56,4M | -27% |
| Net profit | DKK -39,9M | -40% |
| Total assets | DKK 623,4M | -2% |
| Equity | DKK 613,9M | -2% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -54 | -31 | -6.644 | -27.154 | -39.033 |
| Staff expenses | -0 | -2.802 | -9.210 | -19.795 | -25.147 |
| EBITDA | -4.286 | -8.022 | -17.464 | -44.459 | -56.441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.286 | -8.022 | -17.464 | -44.459 | -56.441 |
| Net financials | -307 | -1.064 | -1.238 | 6.483 | 4.032 |
| Profit before tax | -4.593 | -9.086 | -18.702 | -37.976 | -52.409 |
| Tax | -1.001 | -1.975 | -3.927 | -9.487 | -12.534 |
| Net profit | -3.592 | -7.111 | -14.775 | -28.489 | -39.874 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 192.759 | 406.831 | 602.937 | 634.963 | 623.357 |
| Equity | 188.408 | 406.297 | 601.522 | 628.033 | 613.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.335 | 514 | 1.358 | 6.805 | 9.498 |
| Total debt | 4.335 | 514 | 1.358 | 6.805 | 9.498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Management | Management | 2025 |
| Former (2) | ||
CS Management | Management | 2021 – 2024 |
LD Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Santin | Management | 0 companies |
| Niels Erik Folmann | Management | 0 companies |
| Lars Dybkjær | Management | 0 companies |
| Poul Henrik Lehrmann | Board of Directors | 0 companies |
| Maria Louise Bruun-Lander | Chairman | 0 companies |
| Anders Karl Bruun | Chairman | 0 companies |
| Jan Christian Davidsen | Board of Directors | 0 companies |
| Karim Grau Nielsen | Board of Directors | 0 companies |
| Povl von Støcken Schou | Board of Directors | 0 companies |
| Lars Bo Ive | Board of Directors | 0 companies |