| Revenue | DKK 10,8M | +26% |
| EBITDA | DKK 2,7M | +10% |
| Net profit | DKK 732K | -4% |
| Total assets | DKK 10,2M | +99% |
| Equity | DKK 684K | +1535% |
| Employees | 85 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -104 | 2.172 | 7.265 | 8.599 | 10.841 |
| Staff expenses | -38 | -2.595 | -5.324 | -6.132 | -8.123 |
| EBITDA | -142 | -424 | 1.940 | 2.466 | 2.718 |
| Depreciation & amort. | -0 | -931 | -1.194 | -1.320 | -1.701 |
| EBIT | -142 | -1.355 | 747 | 1.146 | 1.017 |
| Net financials | -11 | -79 | -219 | -147 | -67 |
| Profit before tax | -153 | -1.434 | 528 | 999 | 950 |
| Tax | -26 | -306 | 126 | 233 | 218 |
| Net profit | -127 | -1.128 | 402 | 765 | 732 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.757 | 5.826 | 5.544 | 5.154 | 10.239 |
| Equity | -87 | -1.215 | -813 | -48 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.845 | 7.041 | 6.357 | 5.175 | 9.548 |
| Total debt | 2.845 | 7.041 | 6.357 | 5.175 | 9.548 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
YQ Management | Management | 2024 |
HG Management | Management | 2020 |
| Former (1) | ||
RL Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Yukai Qin | Management | 0 companies |
| Rui Liu | Management | 0 companies |
| Hongfeng Guo | Management | 0 companies |