| Revenue | DKK 34,8M | +27% |
| EBITDA | DKK 18,7M | +73% |
| Net profit | DKK 15,5M | +93% |
| Total assets | DKK 35,2M | +8% |
| Equity | DKK 23,5M | +39% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.621 | 10.322 | 23.829 | 27.292 | 34.778 |
| Staff expenses | -4.620 | -6.603 | -13.896 | -16.501 | -16.072 |
| EBITDA | 2.002 | 3.718 | 9.933 | 10.791 | 18.705 |
| Depreciation & amort. | -220 | -264 | -409 | -497 | -463 |
| EBIT | 1.782 | 3.455 | 9.524 | 10.294 | 18.242 |
| Net financials | -50 | -127 | 88 | 69 | 1.736 |
| Profit before tax | 1.731 | 3.328 | 9.612 | 10.363 | 19.978 |
| Tax | 389 | 751 | 2.127 | 2.300 | 4.442 |
| Net profit | 1.343 | 2.577 | 7.486 | 8.063 | 15.536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.403 | 10.285 | 19.938 | 32.664 | 35.206 |
| Equity | 1.851 | 3.928 | 10.414 | 16.977 | 23.513 |
| Long-term debt | 492 | 1.481 | 0 | 0 | 0 |
| Short-term debt | 4.054 | 4.629 | 8.296 | 14.635 | 10.310 |
| Total debt | 4.546 | 6.110 | 8.296 | 14.635 | 10.310 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UC Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrick Calender | Management | 0 companies |
| Henrik Damm Matthiesen | Chairman | 0 companies |
| Daniel Kongsberg Jørgensen | Board of Directors | 0 companies |
| Christian Kothe Møller | Board of Directors | 0 companies |