| Revenue | DKK -225K | -8% |
| EBITDA | DKK -225K | +8% |
| Net profit | DKK -294K | +93% |
| Total assets | DKK 279,8M | -1% |
| Equity | DKK 276,1M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -839 | -716 | 49 | -37 | -244 | -225 |
| Staff expenses | -0 | -0 | -319 | -652 | -1 | -0 |
| EBITDA | -839 | -716 | -271 | -1.307 | -243 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -839 | -716 | -271 | -1.307 | -243 | -225 |
| Net financials | -737 | -1.258 | -2.751 | -8.927 | -7.167 | -51 |
| Profit before tax | -1.576 | -1.974 | -3.022 | -10.234 | -7.410 | -276 |
| Tax | -343 | -434 | -664 | 1.374 | -3.444 | 17 |
| Net profit | -1.233 | -1.540 | -2.358 | -11.608 | -3.966 | -294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 124.306 | 129.240 | 240.693 | 246.348 | 281.441 | 279.757 |
| Equity | -833 | 1.628 | -730 | -12.338 | 276.404 | 276.110 |
| Long-term debt | 0 | 124.000 | 124.000 | 124.000 | 0 | 0 |
| Short-term debt | 125.139 | 3.613 | 117.423 | 134.687 | 5.036 | 3.646 |
| Total debt | 125.139 | 127.613 | 241.423 | 258.687 | 5.036 | 3.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2020 | — | — |
BJ Management | Management | 2024 | — | — |
SD Management | Management | 2022 | — | — |
KH Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viga RE II A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Ove Jacob Karlsson | Management | 0 companies |
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Søren Dines Larsen | Management | 0 companies |
| K-Fast Holding AB | Founder | 0 companies |
| Åsa Ida Johanna Fredin | Chairman | 0 companies |
| Mats Niklas Kristoffer Larsson | Board of Directors | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |
| Christian Augustinus Glæemose | Board of Directors | 0 companies |