| Revenue | DKK 9,9M | +9% |
| EBITDA | DKK 10,2M | +24% |
| Net profit | DKK 3,5M | +69% |
| Total assets | DKK 283,8M | +1% |
| Equity | DKK 91,9M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -41 | -41 | 615 | 8.504 | 9.116 | 9.915 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -41 | 57.870 | 8.504 | 8.241 | 10.246 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -18 | -30 |
| EBIT | -41 | -41 | 57.870 | 8.493 | 8.224 | 10.217 |
| Net financials | 0 | 0 | -3.581 | -5.688 | -5.601 | -5.779 |
| Profit before tax | -41 | -41 | 54.289 | 2.804 | 2.623 | 4.438 |
| Tax | -9 | -0 | 10.902 | 617 | 578 | 976 |
| Net profit | -33 | -41 | 43.387 | 2.187 | 2.045 | 3.462 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 97.495 | 180.386 | 282.338 | 281.590 | 281.494 | 283.804 |
| Equity | 27 | -13 | 82.226 | 84.413 | 88.457 | 91.919 |
| Long-term debt | 0 | 0 | 178.846 | 176.564 | 174.183 | 171.745 |
| Short-term debt | 97.467 | 180.399 | 10.300 | 9.029 | 6.692 | 7.450 |
| Total debt | 97.467 | 180.399 | 189.146 | 185.593 | 180.875 | 179.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2020 | — | — |
KS Management | Management | 2025 | — | — |
ES Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØM - Colosseum Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thye | Management | 0 companies |
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| John Leibøll Jensen | Chairman | 0 companies |
| Ole Arenfeldt Jensen | Board of Directors | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Claus Wann Jensen | Board of Directors | 0 companies |
| Jørn Lund | Chairman | 0 companies |
| Carsten Gad Rasmussen | Board of Directors | 0 companies |
| Henning Friis Overgaard | Board of Directors | 0 companies |
| Philip Bredahl | Board of Directors | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |