| Revenue | DKK -350K | +11% |
| EBITDA | DKK -350K | -11% |
| Net profit | DKK 1,8M | +940% |
| Total assets | DKK 15,2M | -19% |
| Equity | DKK 15M | -20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.284 | -592 | -385 | -316 | -350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.284 | -592 | -385 | -316 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.284 | -592 | -385 | -316 | -350 |
| Net financials | 5.246 | -6.316 | 1.880 | 103 | 2.135 |
| Profit before tax | 3.962 | -6.908 | 1.495 | -213 | 1.785 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.962 | -6.908 | 1.495 | -213 | 1.785 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.060 | 29.310 | 23.453 | 18.732 | 15.163 |
| Equity | 56.767 | 29.234 | 23.373 | 18.657 | 15.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 75 | 79 | 75 | 159 |
| Total debt | 293 | 75 | 79 | 75 | 159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Poul Rasmussen | Management | 0 companies |
| Ole Schack Petersen | Board of Directors | 0 companies |
| Thomas Arnbak-Hartzberg | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Jesper Gerhard Vogelius | Chairman | 0 companies |