| Revenue | DKK 7,1M | -1% |
| EBITDA | DKK 14,1M | -42% |
| Net profit | DKK 8,7M | -45% |
| Total assets | DKK 190,7M | +5% |
| Equity | DKK 85,9M | +11% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -124 | -99 | 7.997 | 7.175 | 7.113 |
| Staff expenses | -12 | -22 | -3 | -0 | -0 |
| EBITDA | -136 | 12.213 | 37.088 | 24.578 | 14.137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | 12.213 | 37.088 | 24.578 | 14.137 |
| Net financials | -1 | -17 | -4.116 | -4.121 | -2.922 |
| Profit before tax | -137 | 12.196 | 32.972 | 20.457 | 11.214 |
| Tax | -0 | -25 | 7.430 | 4.491 | 2.467 |
| Net profit | -137 | 12.221 | 25.542 | 15.967 | 8.747 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.613 | 25.942 | 164.780 | 181.687 | 190.736 |
| Equity | 263 | 12.484 | 61.159 | 77.125 | 85.872 |
| Long-term debt | 0 | 0 | 88.385 | 90.903 | 89.601 |
| Short-term debt | 8.350 | 13.417 | 8.408 | 2.969 | 2.994 |
| Total debt | 8.350 | 13.417 | 96.793 | 93.872 | 92.595 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (3) | ||
SH Management | Management | 2020 – 2023 |
HS Management | Management | 2024 – 2024 |
PK Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hampen Kristensen | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Mads Berg Hansen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Gitte Buus Jensen | Board of Directors | 0 companies |
| Anders Horsbøl | Board of Directors | 0 companies |
| Flemming Hvejsel | Chairman | 0 companies |
| Arne Nørgaard | Board of Directors | 0 companies |
| Søren Bue | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |