| Revenue | DKK 47,9M | +1% |
| EBITDA | DKK 3,5M | -52% |
| Net profit | DKK 2,3M | -52% |
| Total assets | DKK 46,1M | +12% |
| Equity | DKK 7,8M | -24% |
| Employees | 62 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 17.999 | 14.475 | 15.638 | 18.623 | 47.324 | 47.904 |
| Staff expenses | -15.580 | -11.569 | -11.367 | -16.771 | -39.864 | -44.382 |
| EBITDA | 2.419 | 2.906 | 4.271 | 1.852 | 7.391 | 3.522 |
| Depreciation & amort. | -285 | -126 | -150 | -328 | -739 | -597 |
| EBIT | 2.134 | 2.780 | 4.121 | 1.524 | 6.652 | 2.925 |
| Net financials | -134 | 317 | 86 | 247 | -393 | -43 |
| Profit before tax | 2.001 | 3.097 | 4.207 | 1.771 | 6.259 | 2.882 |
| Tax | 446 | 615 | 897 | 320 | 1.423 | 547 |
| Net profit | 1.554 | 2.482 | 3.310 | 1.451 | 4.837 | 2.335 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11.658 | 16.816 | 17.744 | 19.712 | 41.294 | 46.146 |
| Equity | 2.069 | 3.051 | 5.792 | 3.933 | 10.254 | 7.789 |
| Long-term debt | 0 | 159 | 159 | 228 | 624 | 664 |
| Short-term debt | 9.589 | 13.606 | 11.433 | 14.926 | 29.517 | 37.048 |
| Total debt | 9.589 | 13.765 | 11.592 | 15.154 | 30.141 | 37.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2020 | — | — |
SA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holtec A/S | Company | 100.0% | 100.0% | 2023 |
SBRJ. Holding ApS | Company | 25.0% | 25.0% | 2021 |
Holtec Holding 2017 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skytte Jensen | Management | 0 companies |
| Sven Aage Ringgaard Jensen | Management | 0 companies |
| Søren Maarssø | Board of Directors | 0 companies |
| Per William Hansen | Board of Directors | 0 companies |
| Karl Kristian Sunde | Chairman | 0 companies |
| Jan-Terje Sørlie | Board of Directors | 0 companies |