| Revenue | DKK 256K | -3% |
| EBITDA | DKK 246K | -3% |
| Net profit | DKK -128K | -129% |
| Total assets | DKK 6M | -2% |
| Equity | DKK 655K | -16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 145 | 258 | 232 | 357 | 262 | 256 |
| Staff expenses | -5 | -7 | -5 | -5 | -10 | -10 |
| EBITDA | 140 | 251 | 227 | 352 | 252 | 246 |
| Depreciation & amort. | -100 | -115 | -142 | -127 | -112 | -113 |
| EBIT | 40 | 136 | 85 | 225 | 141 | 132 |
| Net financials | -140 | -118 | -118 | -119 | 508 | -258 |
| Profit before tax | -99 | 18 | -32 | 106 | 649 | -126 |
| Tax | -0 | -0 | 10 | 49 | 199 | 2 |
| Net profit | -99 | 18 | -43 | 57 | 450 | -128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6.520 | 6.353 | 6.517 | 6.376 | 6.102 | 6.000 |
| Equity | 301 | 319 | 276 | 333 | 783 | 655 |
| Long-term debt | 5.775 | 5.709 | 5.756 | 5.603 | 5.011 | 4.933 |
| Short-term debt | 444 | 326 | 484 | 440 | 308 | 412 |
| Total debt | 6.220 | 6.035 | 6.241 | 6.043 | 5.319 | 5.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mølgaard Nielsen Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Mølgaard Nielsen | Management | 0 companies |