| Revenue | DKK 22,5M | +3% |
| EBITDA | DKK -8,3M | -177% |
| Net profit | DKK -9,5M | -129% |
| Total assets | DKK 11,7M | +16% |
| Equity | DKK -25,3M | -60% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.401 | 11.336 | 15.478 | 21.911 | 22.479 |
| Staff expenses | -6.281 | -17.781 | -18.141 | -24.889 | -30.734 |
| EBITDA | -1.880 | -6.445 | -2.662 | -2.978 | -8.254 |
| Depreciation & amort. | -18 | -119 | -119 | -106 | -49 |
| EBIT | -1.898 | -6.564 | -2.781 | -3.083 | -8.303 |
| Net financials | -114 | -170 | -503 | -1.059 | -1.388 |
| Profit before tax | -2.012 | -6.734 | -3.284 | -4.143 | -9.691 |
| Tax | -438 | -0 | 438 | -0 | -194 |
| Net profit | -1.575 | -6.734 | -3.721 | -4.143 | -9.497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.734 | 5.587 | 6.358 | 10.062 | 11.667 |
| Equity | -1.175 | -7.908 | -11.630 | -15.772 | -25.269 |
| Long-term debt | 73 | 1.069 | 73 | 13.459 | 3.327 |
| Short-term debt | 5.835 | 12.426 | 17.914 | 12.375 | 33.609 |
| Total debt | 5.909 | 13.495 | 17.987 | 25.834 | 36.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TU Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evidi Danmark Holding ApS | Company | 100.0% | 100.0% | 2024 |
JLE HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
OLE BRENTING HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Rasmussen | Chief Executive Officer | 0 companies |
| Torben Udengaard | Management | 0 companies |
| Ole Brenting | Chairman | 0 companies |
| Marius Andersen | Board of Directors | 0 companies |
| Martin Drud Nielsen | Board of Directors | 0 companies |
| Jørn Seglem | Chairman | 0 companies |