| Revenue | DKK 517K | -112% |
| EBITDA | DKK -1,8M | +72% |
| Net profit | DKK -2,3M | +61% |
| Total assets | DKK 1,4M | -52% |
| Equity | DKK -16,5M | -16% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -606 | -4.161 | 259 | -4.298 | 517 |
| Staff expenses | -2.648 | -1.725 | -3.934 | -2.221 | -2.350 |
| EBITDA | -3.254 | -5.886 | -3.675 | -6.519 | -1.834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.254 | -5.886 | -3.675 | -6.519 | -1.834 |
| Net financials | -40 | -34 | -489 | -572 | -696 |
| Profit before tax | -3.294 | -5.920 | -4.164 | -7.091 | -2.530 |
| Tax | -0 | -1.804 | -378 | -1.196 | -219 |
| Net profit | -3.294 | -4.116 | -3.786 | -5.895 | -2.311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.664 | 20.038 | 20.902 | 2.956 | 1.419 |
| Equity | -2.794 | -2.387 | -7.382 | -14.207 | -16.518 |
| Long-term debt | 0 | 1.500 | 5.020 | 11.637 | 15.423 |
| Short-term debt | 13.458 | 20.925 | 23.264 | 5.526 | 2.513 |
| Total debt | 13.458 | 22.425 | 28.284 | 17.163 | 17.936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lodahl | Chief Executive Officer | 0 companies |
| Claus Ivan Rehfeld | Board of Directors | 0 companies |
| Søren Jenry Petersen | Chairman | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |