| Revenue | DKK -121K | +114% |
| EBITDA | DKK -121K | -114% |
| Net profit | DKK 2,4M | +2537% |
| Total assets | DKK 37M | +2% |
| Equity | DKK 26,7M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | -40 | -25 | -28 | -57 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -40 | -25 | -28 | -57 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -40 | -25 | -28 | -57 | -121 |
| Net financials | 0 | 9.642 | 8.783 | 10.585 | 70 | 2.434 |
| Profit before tax | — | 9.602 | 8.758 | 10.557 | 14 | 2.313 |
| Tax | -0 | -21 | -32 | -37 | -79 | -116 |
| Net profit | — | 9.623 | 8.790 | 10.593 | 92 | 2.429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 38.885 | 34.755 | 42.792 | 42.952 | 36.396 | 36.975 |
| Equity | 35.140 | 29.763 | 32.602 | 34.198 | 24.290 | 26.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.745 | 4.991 | 10.190 | 8.754 | 12.106 | 10.257 |
| Total debt | 3.745 | 4.991 | 10.190 | 8.754 | 12.106 | 10.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2024 | — | — |
JD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bro Nielsen Holding ApS | Company | 25.0% | 25.0% | 2020 |
Niklas Jeppesen Holding ApS | Company | 20.0% | 20.0% | 2024 |
TL Holding Vejen ApS | Company | 20.0% | 20.0% | 2024 |
Skovløkke Entreprise ApS | Company | 15.0% | 15.0% | 2024 |
HR Holding Haderslev ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bro Nielsen | Management | 0 companies |
| Jan Daugård Peters | Management | 0 companies |
| Niklas Frisk Jeppesen | Board of Directors | 0 companies |
| Erik Damgaard Nielsen | Board of Directors | 0 companies |
| Jesper Laursen | Board of Directors | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Thomas Lauridsen | Board of Directors | 0 companies |
| Henrik Schmidt Rasmussen | Board of Directors | 0 companies |
| Ole Madsen | Chairman | 0 companies |
| Hans-Henrik Lorentzen | Board of Directors | 0 companies |