| Revenue | DKK 1,4M | -7% |
| EBITDA | DKK 178K | +772% |
| Net profit | DKK 150K | +1018% |
| Total assets | DKK 915K | +97% |
| Equity | DKK 269K | +127% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | -17 | 193 | 1.509 | 1.410 |
| Staff expenses | -34 | -57 | -1.489 | -1.233 |
| EBITDA | -51 | 136 | 20 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -51 | 136 | 20 | 178 |
| Net financials | -0 | -1 | -2 | -4 |
| Profit before tax | -51 | 134 | 19 | 174 |
| Tax | -0 | 18 | 5 | 24 |
| Net profit | -51 | 116 | 13 | 150 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 50 | 186 | 465 | 915 |
| Equity | -11 | 105 | 118 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 81 | 347 | 623 |
| Total debt | 61 | 81 | 347 | 623 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MT Management | Management | 2022 – 2024 |
OK Unofficial title | Unofficial title | 2024 – 2025 |
CJ Management | Management | 2024 – 2024 |
SM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
HL Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Toke Brivio Volden | Management | 0 companies |
| Ole Krabbe | Unofficial title | 0 companies |
| Claus Jørgen Larsen | Management | 0 companies |
| Søren Munck Rasmussen | Chief Executive Officer | 0 companies |
| Henning Lyng Madsen | Chief Executive Officer | 0 companies |