| Revenue | DKK -149K | -40% |
| EBITDA | DKK -149K | +40% |
| Net profit | DKK -260K | +12% |
| Total assets | DKK 20K | +223% |
| Equity | DKK -1,2M | -29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -446 | -45 | -45 | -246 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -446 | -45 | -45 | -246 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -446 | -45 | -45 | -246 | -149 |
| Net financials | -11 | -22 | -50 | -51 | -112 |
| Profit before tax | -457 | -67 | -95 | -297 | -260 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -457 | -67 | -95 | -297 | -260 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 104 | 93 | 12 | 6 | 20 |
| Equity | -449 | -517 | -612 | -909 | -1.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 610 | 624 | 916 | 1.190 |
| Total debt | 554 | 610 | 624 | 916 | 1.190 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Salling | Management | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Christoffer Kjærgaard Danielsen | Board of Directors | 0 companies |
| Peter Lun Obling | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Chairman | 0 companies |
| Lars Raagaard Troen Sørensen | Board of Directors | 0 companies |