| Revenue | DKK -74K | -63% |
| EBITDA | DKK -106K | +56% |
| Net profit | DKK -107K | +56% |
| Total assets | DKK 2K | -80% |
| Equity | DKK -897K | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -84 | -1.082 | -581 | -202 | -74 |
| Staff expenses | -0 | -143 | -226 | -42 | -32 |
| EBITDA | -84 | -1.225 | -807 | -244 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -1.225 | -807 | -244 | -106 |
| Net financials | -11 | -38 | -8 | -0 | -1 |
| Profit before tax | -95 | -1.263 | -815 | -244 | -107 |
| Tax | -0 | -261 | -96 | -0 | -0 |
| Net profit | -95 | -1.001 | -719 | -244 | -107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 | 316 | 173 | 11 | 2 |
| Equity | -25 | -1.027 | -546 | -790 | -897 |
| Long-term debt | 0 | 1.233 | 667 | 708 | 807 |
| Short-term debt | 38 | 110 | 52 | 93 | 92 |
| Total debt | 38 | 1.343 | 719 | 801 | 899 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2022 |
| Former (1) | ||
CJ Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jean Halager Rodbjerg | Management | 0 companies |
| Charlotte Skovby | Management | 0 companies |