| Revenue | DKK 49,8M | -12% |
| EBITDA | DKK 976K | -82% |
| Net profit | DKK 164K | -96% |
| Total assets | DKK 31,5M | -4% |
| Equity | DKK 3,8M | -6% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.300 | 15.220 | 55.345 | 56.861 | 49.775 |
| Staff expenses | -1.456 | -6.520 | -26.784 | -27.287 | -0 |
| EBITDA | -3.118 | 1.192 | 5.617 | 5.406 | 976 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.118 | 1.192 | 5.617 | 5.406 | 976 |
| Net financials | -13 | 230 | -3.620 | -909 | -773 |
| Profit before tax | -3.130 | 1.422 | 1.997 | 4.496 | 204 |
| Tax | -689 | 370 | 522 | 724 | 39 |
| Net profit | -2.442 | 1.052 | 1.476 | 3.772 | 164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.282 | 54.086 | 89.194 | 32.761 | 31.541 |
| Equity | -2.242 | -1.190 | 286 | 4.058 | 3.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.524 | 55.276 | 88.908 | 28.534 | 25.633 |
| Total debt | 5.524 | 55.276 | 88.908 | 28.534 | 25.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Management | Management | 2020 | — | — |
CW Management | Management | 2020 | — | — |
CC Management | Management | 2020 | — | — |
JF Founder | Founder | 2020 | — | — |
LW Management | Management | 2020 | — | — |
EN Management | Management | 2020 | — | — |
JM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| George Damron Callard | Management | 0 companies |
| Cecilie Westh Knudsen | Management | 0 companies |
| Chantale Coulombe | Management | 0 companies |
| Jens Folker Bruun | Founder | 0 companies |
| Linda Winström | Management | 0 companies |
| Emily Nicole Epstein | Management | 0 companies |
| Julie Miriam Dürrler | Management | 0 companies |