| Revenue | DKK -191K | +344% |
| EBITDA | DKK -191K | -344% |
| Net profit | DKK -698K | +92% |
| Total assets | DKK 18,1M | -54% |
| Equity | DKK 17,9M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -41 | -51 | -77 | -43 | -191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -51 | -77 | -43 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -51 | -77 | -43 | -191 |
| Net financials | 57.677 | 10.943 | 604.485 | -8.299 | -517 |
| Profit before tax | 57.636 | 10.892 | 604.408 | -8.342 | -708 |
| Tax | -8 | -11 | -17 | -9 | -10 |
| Net profit | 57.643 | 10.903 | 604.425 | -8.333 | -698 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.728 | 69.232 | 47.578 | 39.432 | 18.084 |
| Equity | 57.683 | 48.747 | 26.855 | 18.622 | 17.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 20.485 | 20.723 | 20.810 | 160 |
| Total debt | 45 | 20.485 | 20.723 | 20.810 | 160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2025 |
| Former (1) | ||
AD Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Management | 0 companies |
| Anders Dolmer | Management | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |