| Revenue | DKK 18,3M | -236% |
| EBITDA | DKK 8M | +19% |
| Net profit | DKK 8,4M | +151% |
| Total assets | DKK 242,7M | +4% |
| Equity | DKK -2,1M | +80% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.364 | 21.764 | -7.764 | -13.493 | 18.310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.364 | 21.764 | -7.764 | 6.683 | 7.965 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.364 | 21.764 | -7.764 | 6.683 | 7.965 |
| Net financials | -2 | -4.681 | -7.448 | -27.769 | 2.775 |
| Profit before tax | 6.362 | 17.082 | -15.212 | -21.086 | 10.740 |
| Tax | 1.400 | 3.758 | -2.998 | -4.505 | 2.363 |
| Net profit | 4.962 | 13.324 | -12.214 | -16.581 | 8.377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.189 | 322.589 | 252.896 | 232.290 | 242.718 |
| Equity | 5.002 | 18.326 | 6.112 | -10.469 | -2.092 |
| Long-term debt | 369 | 130.983 | 185.530 | 241.379 | 243.535 |
| Short-term debt | 98.575 | 165.486 | 59.094 | 1.380 | 1.249 |
| Total debt | 98.944 | 296.469 | 244.624 | 242.759 | 244.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2022 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2022 | — | — |
HS Management | Management | 2022 | — | — |
EA Management | Management | 2025 | — | — |
MT Management | Management | 2020 | — | — |
BH Management | Management | 2022 | — | — |
TJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agorahaverne 1 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Michael Thrane Mikkelsen | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |