| Revenue | — | — |
| EBITDA | DKK -85K | -29% |
| Net profit | DKK 42K | -87% |
| Total assets | DKK 2,3M | -66% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -80 | -66 | -66 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -80 | -66 | -66 | -85 |
| Net financials | 0 | 2 | 1.363 | 402 | 94 |
| Profit before tax | -78 | -78 | 1.297 | 336 | 9 |
| Tax | -17 | -15 | 283 | 23 | -33 |
| Net profit | -61 | -63 | 1.014 | 313 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 344 | 5.284 | 6.585 | 6.695 | 2.292 |
| Equity | -21 | -84 | 930 | 1.243 | 1.285 |
| Long-term debt | 290 | 5.290 | 5.290 | 5.290 | 0 |
| Short-term debt | 75 | 78 | 365 | 162 | 1.007 |
| Total debt | 365 | 5.368 | 5.655 | 5.452 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2023 | — | — |
PH Management | Management | 2020 | — | — |
MH Management | Management | 2022 | — | — |
PR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topsøe Holding A/S | Company | 66.7% | 66.7% | 2020 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bødskov Andersen | Management | 0 companies |
| Philip Harald Eickhoff | Management | 0 companies |
| Morten Holm Christiansen | Management | 0 companies |
| Peter Rønnest Andersen | Management | 0 companies |
| Rohit Sobti | Board of Directors | 0 companies |
| Christina Teng Topsøe | Board of Directors | 0 companies |
| Benoit Louis Marie Francois Valentin | Board of Directors | 0 companies |
| Jakob Haldor Topsøe | Chairman | 0 companies |