| Revenue | DKK 1,8M | -57% |
| EBITDA | DKK -2,1M | -2113% |
| Net profit | DKK -2,4M | -304% |
| Total assets | DKK 9,3M | -52% |
| Equity | DKK -3,8M | -184% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 795 | 3.462 | 4.426 | 4.149 | 1.776 |
| Staff expenses | -1.869 | -3.230 | -3.791 | -4.244 | -2.980 |
| EBITDA | -1.074 | 232 | 635 | -95 | -2.102 |
| Depreciation & amort. | -214 | -297 | -294 | -307 | -657 |
| EBIT | -1.288 | -65 | 341 | -402 | -2.759 |
| Net financials | -157 | -153 | -240 | -371 | -373 |
| Profit before tax | -1.445 | -218 | 101 | -773 | -3.132 |
| Tax | -316 | -46 | 23 | -168 | -688 |
| Net profit | -1.129 | -172 | 78 | -605 | -2.444 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.611 | 12.223 | 17.608 | 19.350 | 9.266 |
| Equity | -629 | -801 | -722 | -1.327 | -3.771 |
| Long-term debt | 160 | 164 | 166 | 172 | 177 |
| Short-term debt | 12.079 | 12.860 | 18.165 | 20.506 | 12.861 |
| Total debt | 12.240 | 13.024 | 18.331 | 20.677 | 13.038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Rørbæk | Management | 0 companies |
| Søren Rørbæk | Chairman | 0 companies |
| Louise Rørbæk | Board of Directors | 0 companies |