| Revenue | DKK 2M | +1% |
| EBITDA | DKK 2M | +1% |
| Net profit | DKK 1K | +0% |
| Total assets | DKK 72,9M | -11% |
| Equity | DKK 54,7M | +2853% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 2.371 | — | 2.007 | 2.031 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 2.371 | 2.113 | 2.007 | 2.031 |
| Depreciation & amort. | -0 | -2.348 | -2.025 | -2.026 | -2.045 |
| EBIT | 0 | 23 | 87 | -19 | -14 |
| Net financials | 0 | -22 | 0 | 20 | 15 |
| Profit before tax | 0 | 1 | 1 | 1 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 1 | 1 | 1 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 920 | 97.162 | 125.417 | 82.147 | 72.929 |
| Equity | 0 | -31.064 | 9.342 | 1.853 | 54.721 |
| Long-term debt | 0 | 0 | 61.168 | 0 | 0 |
| Short-term debt | 919 | 128.226 | 54.907 | 80.294 | 18.207 |
| Total debt | 919 | 128.226 | 116.074 | 80.294 | 18.207 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SB Management | Management | 2025 |
JU Management | Management | 2025 |
AM Management | Management | 2025 |
TB Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bæk Just | Management | 0 companies |
| Jeppe Udby | Management | 0 companies |
| Ane Mette Lysbech-Kleis | Management | 0 companies |
| Thomas Bisgaard Hansen | Management | 0 companies |
| Jens Rasmussen | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Uffe Bak-Aagaard | Chairman | 0 companies |