| Revenue | DKK 4,8M | +81% |
| EBITDA | DKK 14,5M | -49% |
| Net profit | DKK 9,4M | -52% |
| Total assets | DKK 122,8M | +11% |
| Equity | DKK 43,9M | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 3.444 | 2.910 | 2.626 | 4.752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 3.444 | 2.910 | 28.246 | 14.518 |
| Depreciation & amort. | -0 | -456 | -464 | -0 | -0 |
| EBIT | -24 | 2.987 | 2.446 | 28.246 | 14.518 |
| Net financials | -2 | -1.423 | -3.731 | -3.297 | -2.494 |
| Profit before tax | -26 | 1.565 | -1.285 | 24.949 | 12.025 |
| Tax | -6 | 439 | -0 | 5.296 | 2.645 |
| Net profit | -21 | 1.126 | -1.285 | 19.653 | 9.379 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78.737 | 85.367 | 84.578 | 110.697 | 122.790 |
| Equity | -6 | 1.119 | -165 | 34.481 | 43.860 |
| Long-term debt | 0 | 74.376 | 73.077 | 68.688 | 68.539 |
| Short-term debt | 78.743 | 9.872 | 11.667 | 2.040 | 2.622 |
| Total debt | 78.743 | 84.248 | 84.744 | 70.728 | 71.161 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Management | Management | 2024 |
CA Management | Management | 2024 |
| Former (5) | ||
GN Management | Management | 2020 – 2022 |
KO Management | Management | 2022 – 2024 |
SD Management | Management | 2022 – 2024 |
JS Management | Management | 2020 – 2022 |
EK Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Göran Nergården | Management | 0 companies |
| Karl Ove Jacob Karlsson | Management | 0 companies |
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Søren Dines Larsen | Management | 0 companies |
| Jonas Serrestam | Management | 0 companies |
| Elisabeth Karlsson | Management | 0 companies |
| Christian Augustinus Glæemose | Management | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |