| Revenue | DKK 11,6M | -4% |
| EBITDA | DKK 3,3M | -34% |
| Net profit | DKK 3,4M | -9% |
| Total assets | DKK 15,1M | -20% |
| Equity | DKK 9,4M | +20% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -10 | 2.210 | 10.350 | 7.577 | 12.094 | 11.554 |
| Staff expenses | -0 | -948 | -3.774 | -6.193 | -7.109 | -8.256 |
| EBITDA | -10 | 1.262 | 6.576 | 1.384 | 4.985 | 3.298 |
| Depreciation & amort. | -0 | -0 | -57 | -181 | -194 | -193 |
| EBIT | -10 | 1.262 | 6.520 | 1.204 | 4.791 | 3.104 |
| Net financials | -1 | -22 | -47 | 17 | 85 | 1.054 |
| Profit before tax | -11 | 1.239 | 6.473 | 1.221 | 4.876 | 4.159 |
| Tax | -0 | 275 | 1.429 | 284 | 1.074 | 717 |
| Net profit | -11 | 964 | 5.043 | 937 | 3.803 | 3.442 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 40 | 3.641 | 9.146 | 7.380 | 19.037 | 15.146 |
| Equity | 29 | 993 | 5.136 | 4.074 | 7.877 | 9.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 2.648 | 3.994 | 3.293 | 11.160 | 5.728 |
| Total debt | 11 | 2.648 | 3.994 | 3.293 | 11.160 | 5.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2023 | — | — |
CA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2021 | |
CCKN HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Christian Augustinus Glæemose | Management | 0 companies |
| Adrian Murer | Board of Directors | 0 companies |
| Kristian Goth Vinther | Board of Directors | 0 companies |
| Adrian Schenker | Board of Directors | 0 companies |
| Jacob Wandt | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |