| Revenue | DKK 264K | +19% |
| EBITDA | DKK 264K | +19% |
| Net profit | DKK 240K | +6962% |
| Total assets | DKK 15,3M | +28% |
| Equity | DKK 7,8M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | -666 | 130 | 174 | 291 | 313 | 231 | 432 | 155 | 228 | 282 | 274 | 222 | 264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 412 | -666 | 130 | 174 | 291 | 313 | 204 | 432 | 155 | 228 | 282 | 274 | 222 | 264 |
| Depreciation & amort. | -247 | -247 | -247 | -247 | -247 | -247 | -170 | -996 | -153 | -153 | -257 | -153 | -153 | -115 |
| EBIT | 164 | -913 | -117 | -73 | 44 | 66 | 34 | -564 | 1 | 75 | 25 | 120 | 69 | 149 |
| Net financials | -347 | -319 | -316 | -365 | -269 | -291 | -297 | -237 | -230 | 55 | -67 | -63 | -65 | -82 |
| Profit before tax | -167 | -1.196 | -434 | -439 | -226 | -225 | -263 | -801 | -229 | 129 | -41 | 57 | 3 | 68 |
| Tax | 8 | 18 | -11 | -19 | -11 | -13 | -11 | -14 | -0 | -0 | -0 | -0 | -0 | -172 |
| Net profit | -175 | -1.215 | -423 | -419 | -214 | -212 | -252 | -786 | -229 | 129 | -41 | 57 | 3 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.833 | 9.892 | 9.641 | 9.399 | 9.136 | 11.296 | 8.672 | 7.856 | 8.973 | 12.261 | 11.987 | 11.969 | 11.923 | 15.280 |
| Equity | 2.831 | 1.616 | 1.194 | 775 | 560 | 2.756 | 2.504 | 1.718 | 1.489 | 4.926 | 4.884 | 4.967 | 4.829 | 7.785 |
| Long-term debt | 5.675 | 5.282 | 4.883 | 4.707 | 4.290 | 2.405 | 2.186 | 1.967 | 7.111 | 6.929 | 6.745 | 6.561 | 6.648 | 6.575 |
| Short-term debt | 2.327 | 2.994 | 3.565 | 3.918 | 4.286 | 6.134 | 3.982 | 4.172 | 373 | 407 | 357 | 441 | 446 | 326 |
| Total debt | 8.002 | 8.276 | 8.448 | 8.624 | 8.576 | 8.540 | 6.168 | 6.138 | 7.484 | 7.335 | 7.102 | 7.001 | 7.095 | 6.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Audit | Audit | 2001 | — | — |
AM Management | Management | 1975 | — | — |
GL Audit | Audit | 2002 | — | — |
JK | Audit | 1975 | — | — |
PU Management | Management | 2025 | — | — |
SH Management | Management | 2019 | — | — |
FY Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H OG N HOLDING NÆSTVED ApS | Company | 100.0% | 100.0% | 2019 |
AMN NÆSTVED HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Fig | Audit | 0 companies |
| Anne Marie Nielsen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| John Kjeldsen Thomsen | Audit | 0 companies |
| Peder Ulrik Nielsen | Management | 0 companies |
| Svend Henrik Nielsen | Management | 0 companies |
| Fatma Yandim | Unofficial title | 0 companies |