| Revenue | DKK -1,7M | +4129% |
| EBITDA | DKK -2,3M | -176% |
| Net profit | DKK -3M | -227% |
| Total assets | DKK 57,3M | -41% |
| Equity | DKK 19M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -213 | -917 | -62 | -39 | -1.661 |
| Staff expenses | -516 | -1.577 | -748 | -692 | -669 |
| EBITDA | -729 | -2.494 | -810 | -845 | -2.330 |
| Depreciation & amort. | -18 | -13 | -10 | -15 | -15 |
| EBIT | -747 | -2.508 | -820 | -860 | -2.345 |
| Net financials | 952 | 14.290 | 1.404 | 2.126 | -1.415 |
| Profit before tax | 205 | 11.782 | 584 | 1.266 | -3.760 |
| Tax | -179 | -569 | -292 | -1.106 | -748 |
| Net profit | 384 | 12.351 | 876 | 2.372 | -3.012 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.665 | 97.240 | 103.015 | 96.645 | 57.279 |
| Equity | 5.384 | 17.735 | 18.611 | 20.982 | 18.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.280 | 79.505 | 84.405 | 75.662 | 38.309 |
| Total debt | 20.280 | 79.505 | 84.405 | 75.662 | 38.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅLYKKE ApS | Company | 50.0% | 50.0% | 2020 |
D4 Group A/S | Company | 25.0% | 25.0% | 2026 |
RP KONTORSERVICE ApS | Company | 25.0% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vagn Petersen | Management | 0 companies |
| Rene Toftgaard Poulsen | Chairman | 0 companies |
| Michael Brogaard | Board of Directors | 0 companies |