| Revenue | DKK -6K | +16% |
| EBITDA | DKK -6K | -16% |
| Net profit | DKK 1,2M | -35% |
| Total assets | DKK 6,9M | +21% |
| Equity | DKK 6,9M | +21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -12 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -5 | -5 | -6 |
| Net financials | -2 | -1.403 | -2.428 | 1.858 | 1.210 |
| Profit before tax | -9 | -1.415 | -2.433 | 1.853 | 1.204 |
| Tax | 29 | -3 | -0 | -1 | -1 |
| Net profit | -38 | -1.411 | -2.433 | 1.854 | 1.205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 357 | 6.294 | 3.861 | 5.714 | 6.920 |
| Equity | 350 | 6.289 | 3.856 | 5.709 | 6.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 5 | 5 | 6 |
| Total debt | 6 | 5 | 5 | 5 | 6 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EB Management | Management | 2022 |
| Former (2) | ||
HG Management | Management | 2021 – 2022 |
BD Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Broder Kier | Management | 0 companies |
| Henrik Gorm Nielsen | Management | 0 companies |
| Brian Djernes | Management | 0 companies |
| Curt Allan Nielsen | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Thommy Pedersen | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Herluf Baun Høst | Chairman | 0 companies |
| Jesper Alsted Timming | Board of Directors | 0 companies |
| Thomas Nørbæk | Board of Directors | 0 companies |