| Revenue | DKK 170K | -230% |
| EBITDA | DKK -38,4M | -29368% |
| Net profit | DKK -26,9M | -640% |
| Total assets | DKK 42,2M | -38% |
| Equity | DKK 33M | -45% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | 49 | 0 | -17 | -131 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | 7 | -24 | -43 | -130 | -38.400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 7 | -24 | -43 | -130 | -38.400 |
| Net financials | 1.993 | 4.457 | 18.519 | 5.296 | 5.459 | 12.256 |
| Profit before tax | 1.948 | 4.464 | 18.496 | 5.252 | 5.328 | -26.144 |
| Tax | -0 | 5 | 16 | 342 | 354 | 714 |
| Net profit | 1.948 | 4.459 | 18.480 | 4.911 | 4.975 | -26.858 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 32.983 | 34.833 | 57.105 | 58.593 | 67.602 | 42.196 |
| Equity | 26.846 | 31.517 | 49.997 | 54.907 | 59.882 | 33.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.223 | 2.101 | 6.288 | 3.059 | 7.133 | 8.586 |
| Total debt | 4.223 | 2.101 | 6.288 | 3.059 | 7.133 | 8.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Storsul-Nielsen | Management | 0 companies |