| Revenue | — | — |
| EBITDA | DKK 140K | -38% |
| Net profit | DKK 145K | -68% |
| Total assets | DKK 4,7M | -10% |
| Equity | DKK 4,6M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -154 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -154 | 673 | 227 | 140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -154 | 673 | 227 | 140 |
| Net financials | 732 | 1.793 | 8.046 | 666 | 470 | 155 |
| Profit before tax | 721 | 1.781 | 7.892 | 638 | 443 | 142 |
| Tax | -44 | 28 | -16 | -3 | -7 | -3 |
| Net profit | 765 | 1.753 | 7.908 | 641 | 451 | 145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 11.073 | 11.302 | 10.250 | 10.966 | 5.173 | 4.682 |
| Equity | 2.765 | 4.292 | 9.172 | 9.813 | 5.163 | 4.608 |
| Long-term debt | 2.111 | 2.000 | 943 | 0 | 0 | 0 |
| Short-term debt | 6.197 | 5.010 | 136 | 1.153 | 10 | 74 |
| Total debt | 8.308 | 7.010 | 1.078 | 1.153 | 10 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMKAS Holding ApS | Company | 50.0% | 50.0% | 2020 |
CLAUS ØRTS HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Bjørn Invest ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Leth | Chief Executive Officer | 0 companies |
| Claus Ørts Pedersen | Board of Directors | 0 companies |
| Allan Birkmose Bjørn | Chairman | 0 companies |