| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | +35% |
| Net profit | DKK -28,9M | -5% |
| Total assets | DKK 145,5M | +5% |
| Equity | DKK 145,5M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -8 | -1.125 | -62 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -8 | -1.125 | -62 | -40 |
| Net financials | -32 | -88 | -21.497 | -27.347 | -28.821 |
| Profit before tax | -61 | -96 | -22.622 | -27.409 | -28.861 |
| Tax | -0 | -0 | -249 | -11 | 23 |
| Net profit | -61 | -96 | -22.373 | -27.398 | -28.884 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 469 | 896 | 157.711 | 139.198 | 145.487 |
| Equity | 439 | 852 | 157.699 | 139.185 | 145.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 44 | 12 | 13 | 12 |
| Total debt | 30 | 44 | 12 | 13 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2020 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polaris Private Equity V K/S | Company | 90.0% | 90.0% | 2021 |
POLARIS PRIVATE EQUITY IV K/S | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |
| Henrik Bonnerup | Chief Executive Officer | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |