| Revenue | DKK -3K | -70% |
| EBITDA | DKK -3K | +100% |
| Net profit | DKK -20K | +99% |
| Total assets | DKK 40K | -8% |
| Equity | DKK 10K | -66% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -8 | -7 | -10 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -7 | -1.605 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -7 | -1.605 | -3 |
| Net financials | 634 | 260 | -924 | -482 | 9 |
| Profit before tax | 623 | 252 | -930 | -2.087 | 5 |
| Tax | -3 | -4 | 1 | 9 | 25 |
| Net profit | 626 | 257 | -931 | -2.096 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.742 | 3.489 | 2.303 | 43 | 40 |
| Equity | 2.121 | 3.387 | 2.126 | 30 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 102 | 177 | 13 | 30 |
| Total debt | 621 | 102 | 177 | 13 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NH Founder | Founder | 2020 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
WH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hungree ApS | Company | 33.3% | 33.3% | 2020 |
Macawi ApS | Company | 25.0% | 25.0% | 2024 |
WHGJ ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2021 | |
Garbanzo Holding ApS | Company | 15.0% | 15.0% | 2022 |
Consumer ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Jensen | Chief Executive Officer | 0 companies |
| Naruphon Hongsa | Founder | 0 companies |
| Søren Grundtvig Skaarup | Chief Executive Officer | 0 companies |
| William Herman Gerhardt Jansen | Management | 0 companies |
| René Jensen | Board of Directors | 0 companies |
| Kasper Fonnesbek Schyberg | Board of Directors | 0 companies |
| Marianne Søgaard | Chairman | 0 companies |