| Revenue | DKK 6,9M | +10% |
| EBITDA | DKK 1,8M | -5% |
| Net profit | DKK 1,3M | -3% |
| Total assets | DKK 4M | +6% |
| Equity | DKK 2,9M | +3% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.996 | 4.385 | 4.486 | 6.223 | 6.863 |
| Staff expenses | -4.377 | -3.606 | -3.909 | -4.347 | -5.076 |
| EBITDA | 618 | 779 | 577 | 1.876 | 1.787 |
| Depreciation & amort. | -107 | -107 | -107 | -107 | -63 |
| EBIT | 511 | 672 | 469 | 1.768 | 1.725 |
| Net financials | -10 | -8 | -4 | 4 | 1 |
| Profit before tax | 501 | 664 | 465 | 1.772 | 1.726 |
| Tax | -0 | 62 | 102 | 391 | 384 |
| Net profit | 501 | 602 | 363 | 1.381 | 1.342 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.075 | 3.180 | 2.942 | 3.754 | 3.998 |
| Equity | 1.614 | 2.216 | 1.779 | 2.810 | 2.902 |
| Long-term debt | 345 | 345 | 368 | 0 | 0 |
| Short-term debt | 1.116 | 605 | 781 | 930 | 1.071 |
| Total debt | 1.461 | 950 | 1.149 | 930 | 1.071 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PF Founder | Founder | 2020 |
JN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Friis Egelund | Founder | 0 companies |
| Jan Nyboe | Chief Executive Officer | 0 companies |
| Nicklas Emil Krogholt | Board of Directors | 0 companies |
| Flemming Horn Nielsen | Chairman | 0 companies |
| Kent Weile Nielsen | Board of Directors | 0 companies |