| Revenue | DKK -2,9M | -175% |
| EBITDA | DKK 3,6M | +41% |
| Net profit | DKK -4,4M | -1063% |
| Total assets | DKK 87M | -7% |
| Equity | DKK 18,1M | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15 | -26 | 287 | 3.846 | -2.903 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -26 | 18.157 | 2.546 | 3.597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -26 | 18.157 | 2.546 | 3.597 |
| Net financials | -0 | 0 | -526 | -3.026 | -9.185 |
| Profit before tax | -15 | -26 | 17.631 | -481 | -5.588 |
| Tax | -3 | -6 | 3.879 | -106 | -1.230 |
| Net profit | -12 | -20 | 13.752 | -375 | -4.358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.187 | 43.898 | 104.927 | 93.724 | 87.011 |
| Equity | 28 | 8 | 13.759 | 23.235 | 18.127 |
| Long-term debt | 8.147 | 43.865 | 64.485 | 64.288 | 63.527 |
| Short-term debt | 13 | 25 | 22.810 | 2.357 | 2.744 |
| Total debt | 8.159 | 43.890 | 87.295 | 66.646 | 66.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2022 | — | — |
HK Management | Management | 2024 | — | — |
TN Management | Management | 2020 | — | — |
IK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Passat Invest ApS | Company | 90.0% | 90.0% | 2023 |
Rabit ApS | Company | 10.0% | 10.0% | 2023 |
Crescendo Invest A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Henrik Koch | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Ib Koch | Management | 0 companies |