| Revenue | DKK -45K | +36% |
| EBITDA | DKK -45K | -36% |
| Net profit | DKK -7,7M | +42% |
| Total assets | DKK 459,5M | +2% |
| Equity | DKK 256,4M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -29 | -28 | -33 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -29 | -28 | -33 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -29 | -28 | -33 | -45 |
| Net financials | -5.597 | -8.395 | -12.495 | -15.537 | -8.874 |
| Profit before tax | -5.597 | -8.424 | -12.523 | -15.570 | -8.919 |
| Tax | -1.231 | -602 | -1.946 | -2.357 | -1.269 |
| Net profit | -4.366 | -7.822 | -10.577 | -13.213 | -7.650 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 395.597 | 397.176 | 425.208 | 448.660 | 459.517 |
| Equity | 295.634 | 287.812 | 277.235 | 264.022 | 256.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99.963 | 109.364 | 147.973 | 184.638 | 203.145 |
| Total debt | 99.963 | 109.364 | 147.973 | 184.638 | 203.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2021 | — | — |
ND Management | Management | 2021 | — | — |
GR Management | Management | 2020 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICACE HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Max Arper Frank | Management | 0 companies |
| Nicklas Deichmann Bornstein | Management | 0 companies |
| Gustaf Rentzhog | Management | 0 companies |
| Thomas Andreas Rydal | Chief Executive Officer | 0 companies |
| Peter Lindblad | Chairman | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Martin Karl Henrik Winberg | Board of Directors | 0 companies |