| Revenue | — | — |
| EBITDA | DKK -69K | -217% |
| Net profit | DKK -940K | +8% |
| Total assets | DKK 18,5M | +2% |
| Equity | DKK -5,2M | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -18 | -10 | -22 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -201 | -18 | -10 | -22 | -69 |
| Net financials | -282 | -415 | -481 | -1.009 | -950 |
| Profit before tax | -484 | -433 | -490 | -1.031 | -1.019 |
| Tax | -63 | -95 | 159 | -3 | -79 |
| Net profit | -420 | -338 | -649 | -1.028 | -940 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.167 | 18.263 | 18.104 | 18.107 | 18.527 |
| Equity | -2.276 | -2.614 | -3.263 | -4.290 | -5.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.444 | 20.876 | 21.367 | 22.397 | 23.757 |
| Total debt | 20.444 | 20.876 | 21.367 | 22.397 | 23.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVAERN ApS | Company | 33.3% | 25.0% | 2020 |
PETER ESPERSEN HOLDING ApS | Company | 25.0% | 50.0% | 2020 |
LC Company ApS | Company | 20.0% | 10.0% | 2020 |
MOPA HOLDING ApS | Company | 5.0% | 0.0% | 2020 |
RMJ Collins Holding ApS | Company | 10.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Espersen | Management | 0 companies |