| Revenue | DKK -155K | -1% |
| EBITDA | DKK -155K | +1% |
| Net profit | DKK 711K | -75% |
| Total assets | DKK 17,8M | -3% |
| Equity | DKK 17,3M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -161 | -157 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -96 | -161 | -157 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -96 | -161 | -157 | -155 |
| Net financials | 1.414 | 1.795 | -2.144 | 2.974 | 840 |
| Profit before tax | 1.289 | 1.699 | -2.305 | 2.817 | 685 |
| Tax | -31 | -21 | 26 | -20 | -25 |
| Net profit | 1.320 | 1.720 | -2.332 | 2.837 | 711 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.472 | 19.043 | 15.572 | 18.411 | 17.847 |
| Equity | 17.835 | 18.695 | 15.064 | 17.901 | 17.312 |
| Long-term debt | 0 | 0 | 0 | 315 | 220 |
| Short-term debt | 637 | 348 | 508 | 194 | 301 |
| Total debt | 637 | 348 | 508 | 508 | 521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomsen | Chief Executive Officer | 0 companies |
| Lars Djernis | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Henrik Dam Jespersen | Chairman | 0 companies |
| Carsten Bruun Madsen | Chairman | 0 companies |
| Thomas Hilligsøe | Board of Directors | 0 companies |