| Revenue | DKK -83K | +43% |
| EBITDA | DKK -83K | -43% |
| Net profit | DKK -18,8M | +19% |
| Total assets | DKK 192,2M | +0% |
| Equity | DKK -15,9M | -643% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -58 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -65 | -79 | -58 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -65 | -79 | -58 | -83 |
| Net financials | 0 | 10.295 | -28.604 | -23.203 | -18.699 |
| Profit before tax | -20 | 10.230 | -28.683 | -23.261 | -18.782 |
| Tax | -4 | -410 | -0 | -0 | -0 |
| Net profit | -16 | 10.640 | -28.683 | -23.261 | -18.782 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 404 | 240.848 | 212.105 | 192.956 | 192.221 |
| Equity | 384 | 54.863 | 26.180 | 2.919 | -15.863 |
| Long-term debt | 0 | 185.925 | 185.925 | 185.925 | 185.925 |
| Short-term debt | 20 | 60 | 0 | 4.112 | 22.159 |
| Total debt | 20 | 185.985 | 185.925 | 190.037 | 208.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ÅM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Per Hamner | Chief Executive Officer | 0 companies |
| Åsa Margareta Källenius | Chief Executive Officer | 0 companies |
| Stefan Bo Gravang | Board of Directors | 0 companies |
| Robin Petersen | Chairman | 0 companies |
| Ulf Jörgen Grimbringer | Board of Directors | 0 companies |
| Axel Jörg Gränitz | Chairman | 0 companies |