| Revenue | DKK 15,4M | +18% |
| EBITDA | DKK 6,4M | +198% |
| Net profit | DKK 4,5M | +737% |
| Total assets | DKK 15,8M | +47% |
| Equity | DKK 11,1M | +68% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.395 | 14.667 | 12.938 | 13.092 | 15.409 |
| Staff expenses | -7.463 | -10.126 | -10.408 | -10.959 | -9.041 |
| EBITDA | 2.933 | 4.540 | 2.530 | 2.134 | 6.368 |
| Depreciation & amort. | -1.363 | -1.637 | -1.589 | -1.389 | -611 |
| EBIT | 1.570 | 2.903 | 941 | 745 | 5.758 |
| Net financials | -38 | -42 | -46 | -45 | 10 |
| Profit before tax | 1.532 | 2.861 | 895 | 700 | 5.768 |
| Tax | 347 | 625 | 225 | 162 | 1.268 |
| Net profit | 1.185 | 2.236 | 670 | 538 | 4.500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.452 | 12.512 | 10.179 | 10.758 | 15.786 |
| Equity | 6.185 | 7.421 | 6.091 | 6.629 | 11.130 |
| Long-term debt | 0 | 0 | 0 | 527 | 464 |
| Short-term debt | 7.138 | 4.952 | 3.959 | 3.485 | 4.114 |
| Total debt | 7.138 | 4.952 | 3.959 | 4.013 | 4.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norva24 Danmark A/S | Company | 100.0% | 100.0% | 2022 |
LØB Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Leth | Chief Executive Officer | 0 companies |
| Tim Normann Kryger | Chief Executive Officer | 0 companies |
| Maria-Louise Herløv Eskildsen | Chairman | 0 companies |
| Claus Ørts Pedersen | Board of Directors | 0 companies |
| Anna-Tine Iversen | Board of Directors | 0 companies |
| Allan Birkmose Bjørn | Chairman | 0 companies |