| Revenue | DKK 2,8M | +16% |
| EBITDA | DKK 348K | +305% |
| Net profit | DKK 252K | +243% |
| Total assets | DKK 1,6M | +16% |
| Equity | DKK 572K | +79% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.030 | 2.144 | 2.292 | 2.378 | 2.386 | 2.772 |
| Staff expenses | -942 | -2.045 | -2.123 | -2.293 | -2.556 | -2.424 |
| EBITDA | 88 | 98 | 168 | 86 | -169 | 348 |
| Depreciation & amort. | -43 | -66 | -80 | -86 | -49 | -13 |
| EBIT | 45 | 33 | 88 | -1 | -218 | 335 |
| Net financials | -5 | -6 | -7 | -17 | -7 | -9 |
| Profit before tax | 40 | 27 | 81 | -18 | -226 | 326 |
| Tax | 9 | 7 | 18 | -1 | -49 | 73 |
| Net profit | 30 | 21 | 63 | -17 | -177 | 252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.509 | 1.530 | 1.858 | 1.350 | 1.392 | 1.610 |
| Equity | 430 | 451 | 513 | 496 | 319 | 572 |
| Long-term debt | 33 | 35 | 36 | 37 | 29 | 30 |
| Short-term debt | 1.040 | 1.035 | 1.305 | 813 | 1.042 | 1.006 |
| Total debt | 1.073 | 1.070 | 1.340 | 850 | 1.070 | 1.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN V. JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vagn Jensen | Management | 0 companies |
| Line Høilund Pedersen | Chairman | 0 companies |
| Michael Andreassen | Board of Directors | 0 companies |
| Martin Jensen | Chairman | 0 companies |