| Revenue | DKK -320K | -12% |
| EBITDA | DKK -1,2M | -41% |
| Net profit | DKK -2,1M | -44% |
| Total assets | DKK 1,7M | -41% |
| Equity | DKK -527K | -133% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 93 | -220 | -538 | -362 | -320 |
| Staff expenses | -527 | -540 | -390 | -497 | -596 |
| EBITDA | -434 | -760 | -928 | -859 | -1.209 |
| Depreciation & amort. | -47 | -339 | -500 | -578 | -871 |
| EBIT | -481 | -1.098 | -1.428 | -1.437 | -2.079 |
| Net financials | -27 | -95 | -42 | -51 | -77 |
| Profit before tax | -507 | -1.193 | -1.471 | -1.488 | -2.156 |
| Tax | -36 | -16 | -0 | -0 | -12 |
| Net profit | -471 | -1.177 | -1.471 | -1.488 | -2.144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.693 | 2.227 | 3.032 | 2.954 | 1.733 |
| Equity | 40 | 1.483 | 2.362 | 1.618 | -527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.653 | 744 | 670 | 1.337 | 2.260 |
| Total debt | 1.653 | 744 | 670 | 1.337 | 2.260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Timothy Jacob Jensen | Management | 0 companies |
| Vagn Knude Nielsen | Chairman | 0 companies |
| Rikke Boe Nielsen | Board of Directors | 0 companies |
| Patricia Birgit Roller | Chairman | 0 companies |
| Claus Toftkjær | Board of Directors | 0 companies |
| Jens Buur Madsen | Board of Directors | 0 companies |